Donaldson Company Reports Third Quarter 2019 Earnings

Third quarter 2019 sales increased 1.8 percent from 2018, or 5.9
percent in constant currency

Third quarter 2019 GAAP EPS increased 9.4% to $0.58 from $0.53 in
2018

Full-year 2019 sales forecast up 3.5 to 4.5 percent; EPS forecast
up 10 to 12 percent
1

MINNEAPOLIS–(BUSINESS WIRE)–$DCI #earnings–Donaldson Company, Inc. (NYSE: DCI) today reported third quarter net
earnings of $75.2 million, an increase of 7.6 percent from $69.9 million
in 2018. Third quarter 2019 GAAP earnings per share (EPS) increased 9.4
percent to $0.58 from $0.53 last year.

“We remain on pace to deliver record levels of sales and profit in 2019,
with third quarter performance reflecting strong growth in our
strategically important ‘Advance and Accelerate’2 businesses
and modest year-over-year gross margin improvement in both segments,”
said Tod Carpenter, chairman, president and chief executive officer.
“While we built momentum in gross margin, a notable decline in customer
backlogs and orders toward the end of the quarter resulted in
lower-than-expected sales against our already modest forecast.

“Volatility continued into this quarter as uneven demand and apparent
destocking suggest that our customers are taking an increasingly
cautious stance in light of market uncertainties. Given these dynamics,
we revised our fourth quarter sales and profit projections for Off-Road,
Aftermarket and Industrial Filtration Solutions to reflect the current
operating environment.

“In all market conditions, we focus on operational excellence and strong
execution of our strategic priorities. To deliver our sales targets and
meaningful operating margin growth through fiscal 2021, we are balancing
cost-optimization with further investments in strategically important
businesses, like process filtration and our innovative air and fuel
products. We also remain committed to returning cash to shareholders,
illustrated by the recently announced 10.5 percent increase to our
quarterly dividend and a new share repurchase authorization. With our
focused approach to planning and disciplined capital deployment, we
believe we are well-positioned to deliver long-term profitable growth.”

 
1 All earnings per share figures refer to diluted
earnings per share. Year-over-year increase compares fiscal 2019
GAAP EPS forecast with fiscal 2018 adjusted EPS of $2.00. Adjusted
earnings are a non-GAAP financial measure that exclude the impact of
certain items not related to ongoing operations.
2 Includes Industrial Air Filtration replacement parts,
Engine Aftermarket, Venting Solutions, Process Filtration,
Semiconductor and Industrial Hydraulics.
 

Performance Overview

Third quarter 2019 sales increased 1.8 percent to $712.8 million from
$700.0 million in third quarter 2018. Currency translation negatively
impacted the year-over-year sales growth by 4.1 percentage points, which
was partially offset by the following items:

  • Price increases added approximately 1.5 percentage points,
  • The acquisition of BOFA International LTD (BOFA), which was completed
    during first quarter 2019, added approximately 1.4 percentage points,
    and
  • Adoption of the revenue recognition accounting standard (revenue
    recognition) added approximately 0.5 percentage points.3

Third quarter sales of Engine Products (Engine) increased 3.6 percent
from last year, including a negative impact from currency translation of
4.1 percent, partially offset by benefits of 1.7 percent from pricing
and 0.8 percent from revenue recognition. Aerospace and Defense sales
increased across the business unit. On-Road sales reflect continued
strength in the US/CA market, partially offset by declining sales in
APAC. Market conditions became increasingly mixed for Aftermarket and
Off-Road, with variability by geographic region combined with order
volatility from some of Donaldson’s largest customers.

Third quarter sales of Industrial Products (Industrial) decreased 1.9
percent from last year, including benefits of 4.4 percent from BOFA and
1.1 percent from pricing, partially offset by a negative impact from
currency translation of 4.2 percent. Sales of Industrial Filtration
Solutions (IFS) increased 1.9 percent, reflecting benefits from BOFA and
replacement parts, partially offset by lower sales of new equipment. Gas
Turbine Systems (GTS) sales were down due to lower new equipment sales,
and the Special Applications (SA) sales decline was due to Disk Drive
filters.

   

 

Three Months Ended Nine Months Ended
April 30, 2019 April 30, 2019

Reported
% Change

 

Constant
Currency
% Change

Reported
% Change

 

Constant
Currency
% Change

Off-Road (5.6 ) % (0.9 ) % (1.6 ) % 1.6 %
On-Road 11.1 14.0 22.6 24.8
Aftermarket 4.0 8.1 5.6 8.7
Aerospace and Defense 19.9     23.2     12.2     14.2    
Total Engine Products segment 3.6   % 7.7   % 6.1   % 9.1   %
Industrial Filtration Solutions 1.9 % 6.7 % 8.7 % 12.0 %
Gas Turbine Systems (14.2 ) (12.3 ) (11.9 ) (10.5 )
Special Applications (6.2 )   (2.6 )   (0.4 )   1.9    
Total Industrial Products segment (1.9 ) % 2.3   % 4.0   % 6.9   %
Total Company 1.8   % 5.9   % 5.4   % 8.3   %
 
 
3 See the “Accounting Considerations” section for more
information about the adoption of new accounting standards.
 

Third quarter 2019 operating income as a rate of sales (operating
margin) declined to 14.0 percent from 14.2 percent in 2018,4
with revenue recognition driving half the change.

Third quarter gross margin of 33.8 percent was below the prior year by
0.4 percentage points, or 0.2 percentage points when adjusting for
revenue recognition. The year-over-year decline in gross margin was
driven by higher raw materials and supply chain costs, partially offset
by price increases. Operating expense as a percent of sales improved
0.3 percentage points to 19.7 percent from 20.0 percent in 2018,
reflecting lower incentive compensation expense, partially offset by
higher salary and other employee-related expenses.

Other income declined to $4.7 million in third quarter 2019 from $4.8
million in 2018, while third quarter 2019 interest expense declined to
$5.2 million from $5.4 million in 2018. Donaldson’s third quarter 2019
tax rate declined to 24.5 percent from 29.4 percent last year, due
primarily to a lower U.S. corporate tax rate, combined with benefits
from stock option activity and other discrete tax benefits.

During third quarter 2019, Donaldson repurchased 49 thousand shares of
its common stock at an average price of $49.99 for a total investment of
$2.4 million. Year to date, the Company repurchased 1.6 percent of its
outstanding shares for a total investment of $104.4 million. Donaldson
paid dividends in third quarter of $24.2 million and year-to-date of
$72.9 million.

Fiscal 2019 Outlook

Donaldson now expects fiscal 2019 EPS between $2.20 and $2.24, compared
with prior guidance of $2.27 to $2.41.

The Company now expects full-year sales will increase between 3.5 and
4.5 percent, which includes a negative impact from currency of
approximately 3 percent and a benefit from BOFA of 1 percent. The
midpoint of the revised sales guidance range is approximately 3 percent
below prior guidance, driven by changes to the Aftermarket, Off-Road and
IFS forecasts. Sales forecasts for all other business units are
consistent with prior guidance.

Fiscal 2019 Engine sales are projected to increase between 3.5 and 4.5
percent, including a negative impact of approximately 3 percent from
currency that is partially offset by 1 percent from revenue recognition.
Fiscal 2019 sales of On-Road, Aftermarket and Aerospace and Defense are
expected to increase from 2018, while Off-Road sales are expected to
decline.

Fiscal 2019 Industrial sales are projected to increase between 4.0 and
5.0 percent, including a benefit from BOFA of approximately 4 percent
that is partially offset by a negative impact from currency translation
of 3 percent. Fiscal 2019 sales in IFS are expected to increase from
2018, while the Company continues to forecast sales declines in GTS and
SA.

 
4 Prior-period rates and fiscal 2019 guidance for sales,
operating margin and other income conform to the adoption of the
pension accounting standard beginning in fiscal 2019. See the
“Accounting Considerations” section for more information about the
adoption of new accounting standards.
 

Donaldson expects fiscal 2019 operating margin between 13.8 and 14.2
percent, or 0.4 percentage points below the prior guidance range. The
midpoint of the revised range implies a year-over-year increase of 0.2
percentage points, or 0.3 percentage points when adjusting for the
dilution from revenue recognition.

The Company updated its forecast for full-year interest expense to $20
million from $21 million. Other income is forecast between $6 million
and $8 million, with a midpoint that is consistent with prior guidance.
Donaldson’s fiscal 2019 effective income tax rate is forecast between
24.4 and 25.4 percent, with a midpoint that is 0.6 percentage points
below prior guidance.

The Company expects fiscal 2019 capital expenditures of about $150
million, which is the high end of the prior guidance range, and cash
conversion between 60 and 65 percent. Donaldson expects to repurchase
approximately 2 percent of its outstanding shares during fiscal 2019.

Accounting Considerations

On August 1, 2018, Donaldson adopted the FASB standards ASU 2014-09, Revenue
from Contracts with Customers
(“revenue recognition”), and ASU
2017-07, Compensation – Retirement Benefits (“pension
accounting”).

Donaldson elected to adopt the new revenue recognition standard using
the modified retrospective method; therefore, fiscal 2019 results will
be presented in conformity with the new standard, while results prior to
August 1, 2018, will conform to the previous standard. Adoption of the
new standard resulted in additional sales in third quarter and
year-to-date 2019 of $3.7 million and $10.3 million, respectively, and a
reduction to gross profit of $0.1 million and $0.7 million, respectively.

Under the new pension accounting standard, Donaldson will continue to
report the service component of retirement costs in operating income and
the non-service components will now be reported in other income. The new
standard requires use of a retrospective method in accounting for the
change; therefore, results in all periods presented will conform with
the new standard. Restating fiscal 2018 results reduces full-year 2018
operating margin by approximately 0.1 percentage point, reflecting a
decline of 0.2 percentage points in each of the first three quarters,
while the restated fourth quarter 2018 operating margin increases by
approximately 0.2 percentage points. These adjustments are offset by a
corresponding change to other income.

Following the Federal Tax Cuts and Jobs Act (TCJA) enactment in December
2017, the Company engaged in additional efforts related to global cash
optimization. TCJA-related matters resulted in a year-to-date 2019
benefit of $0.4 million, compared with charges of $110.1 million in
2018. The fiscal 2019 and 2018 amounts are excluded from the Company’s
calculation of adjusted earnings. The tables attached to this press
release include a reconciliation of GAAP to non-GAAP measures.

Miscellaneous

The Company will webcast its third quarter 2019 earnings conference call
today at 9:00 a.m. CDT. To listen to the webcast, visit the “Events &
Presentations” section of Donaldson’s Investor Relations website (IR.Donaldson.com),
and click on the “listen to webcast” option. The webcast replay will be
available at approximately 12:00 p.m. CDT today.

Statements in this release regarding future events and expectations,
such as forecasts, plans, trends and projections relating to the
Company’s business and financial performance, are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, and are identified by words or phrases such as “will
likely result,” “are expected to,” “will continue,” “will allow,”
“estimate,” “project,” “believe,” “expect,” “anticipate,” “forecast,”
“plan,” and similar expressions. These forward-looking statements speak
only as of the date such statements are made and are subject to risks
and uncertainties that could cause the Company’s results to differ
materially from these statements. These factors include, but are not
limited to, economic and industrial market conditions worldwide; the
Company’s ability to maintain certain competitive advantages; threats
from disruptive innovation; pricing pressures; the Company’s ability to
protect and enforce its intellectual property rights; the difficulties
in operating globally; customer concentration in certain cyclical
industries; unavailable raw materials or material cost inflation;
inability of operations to meet customer demand; difficulties with
information technology systems and security; foreign currency
fluctuations; governmental laws and regulations; changes in tax laws and
regulations and results of examinations; the Company’s ability to
attract and retain qualified personnel; changes in capital and credit
markets; execution of the Company’s acquisition strategy; the
possibility of intangible asset impairment; the Company’s ability to
manage productivity improvements; unexpected events and the disruption
on operations; the Company’s ability to maintain an effective system of
internal control over financial reporting. These and other risks and
uncertainties are described in Item 1A of the Company’s Annual Report on
Form 10-K for the year ended July 31, 2018. The Company makes these
statements as of the date of this disclosure and undertakes no
obligation to update them unless otherwise required by law. The results
presented herein are preliminary, unaudited and subject to revision
until the Company files its results with the United States Securities
and Exchange Commission on Form 10-Q.

About Donaldson Company

Founded in 1915, Donaldson Company is a global leader in the filtration
industry with sales, manufacturing and distribution locations around the
world. Donaldson’s innovative technologies are designed to solve complex
filtration challenges and enhance customers’ equipment performance. For
more information, visit www.Donaldson.com.

 
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In millions, except per share amounts)
(Unaudited)
           
Three Months Ended Nine Months Ended
April 30, April 30,
 
2019 2018 Change 2019 2018 Change
 
Net sales $ 712.8 $ 700.0 1.8 % $ 2,117.9 $ 2,009.5 5.4 %
Cost of sales   472.1     460.2   2.6       1,413.4     1,326.5   6.6    
Gross profit 240.7 239.8 0.4 704.5 683.0 3.1
Operating expenses   140.7     140.2   0.3       420.7     414.2   1.6    
Operating income 100.0 99.6 0.6 283.8 268.8 5.6
Interest expense 5.2 5.4 (4.2 ) 14.7 15.7 (6.4 )
Other income, net   (4.7 )   (4.8 ) (5.1 )     (7.3 )   (7.0 ) 4.5    
Earnings before income taxes 99.5 99.0 0.5 276.4 260.1 6.3
Income taxes   24.3     29.1   (16.4 )     67.3     182.2   (63.1 )  
Net earnings $ 75.2   $ 69.9   7.6   % $ 209.1   $ 77.9   168.4   %
 
Weighted average shares – basic 128.2 130.1 (1.5 ) % 128.5 130.5 (1.6 ) %
Weighted average shares – diluted 130.0 131.9 (1.4 ) % 130.4 132.5 (1.6 ) %
Net earnings per share – basic $ 0.59 $ 0.54 9.3 % $ 1.63 $ 0.60 171.7 %
Net earnings per share – diluted $ 0.58 $ 0.53 9.4 % $ 1.60 $ 0.59 171.2 %
 
Dividends paid per share $ 0.19 $ 0.18 5.6 % $ 0.57 $ 0.54 5.6 %
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
       
April 30, July 31,
2019 2018
Assets
Current assets:
Cash and cash equivalents $ 203.8 $ 204.7
Accounts receivable, net 534.3 534.6
Inventories, net 359.5 334.1
Prepaid expenses and other current assets   76.0     52.3  
Total current assets 1,173.6 1,125.7
Property, plant and equipment, net 569.8 509.3
Goodwill 308.8 238.4
Intangible assets, net 74.9 35.6
Deferred income taxes 14.7 19.2
Other long-term assets   64.1     48.4  
Total assets $ 2,205.9   $ 1,976.6  
 
Liabilities and shareholders’ equity
Current liabilities:
Short-term borrowings $ 50.3 $ 28.2
Current maturities of long-term debt 0.3 15.3
Trade accounts payable 238.7 201.3
Other current liabilities   157.1     224.6  
Total current liabilities 446.4 469.4
Long-term debt 644.4 499.6
Non-current income taxes payable 98.6 105.3
Deferred income taxes 19.0 4.2
Other long-term liabilities   39.7     40.3  
Total liabilities 1,248.1 1,118.8
 
Redeemable non-controlling interest 12.9
 
Total shareholders’ equity   944.9     857.8  
Total liabilities & shareholders’ equity $ 2,205.9   $ 1,976.6  
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
   
Nine Months Ended
April 30,
2019 2018
Operating Activities
Net earnings $ 209.1 $ 77.9
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation and amortization 59.8 57.4
Deferred income taxes 8.8 16.7
Stock-based compensation expense 13.8 13.3
Other, net (8.5 ) (36.8 )
Changes in operating assets and liabilities, excluding effect of
acquired businesses
  (59.8 )   30.2  
Net cash provided by operating activities 223.2 158.7
 
Investing Activities
Net expenditures on property, plant and equipment (112.4 ) (73.1 )
Acquisitions, net of cash acquired   (96.0 )   0.8  
Net cash used in investing activities (208.4 ) (72.3 )
 
Financing Activities
Proceeds from long-term debt 145.0 165.0
Repayments of long-term debt (24.8 ) (65.3 )
Change in short-term borrowings 22.9 (18.0 )
Purchase of treasury stock (104.4 ) (107.7 )
Dividends paid (72.9 ) (70.2 )
Tax withholding for stock compensation transactions (4.1 ) (2.5 )
Exercise of stock options   24.6     14.6  
Net cash used in financing activities   (13.7 )   (84.1 )
Effect of exchange rate changes on cash   (2.0 )   6.6  
(Decrease) increase in cash and cash equivalents (0.9 ) 8.9
Cash and cash equivalents, beginning of period   204.7     308.4  
Cash and cash equivalents, end of period $ 203.8   $ 317.3  
 
 
CONSOLIDATED RATE ANALYSIS
(Unaudited)
       
Three Months Ended Nine Months Ended
April 30, April 30,
2019 2018 2019 2018
 
Gross margin 33.8% 34.2% 33.3% 34.0%
 
Operating expenses rate 19.7% 20.0% 19.9% 20.6%
 
Operating income rate 14.0% 14.2% 13.4% 13.4%
 
Effective tax rate 24.5% 29.4% 24.4% 70.1%
 
 
Three Months Ended Nine Months Ended
April 30, April 30,
2019 2018 2019 2018

ADJUSTED RATES

Gross margin 33.8% 34.2% 33.3% 34.0%
 
Operating expenses rate 19.7% 20.0% 19.9% 20.6%
 
Operating income rate 14.0% 14.2% 13.4% 13.4%
 
Effective tax rate 24.5% 29.0% 24.5% 27.7%
 
Note: Rate analysis metrics are computed by dividing the applicable
amount by net sales. Adjusted rates are non-GAAP measures; see
Reconciliation of Non-GAAP Financial Measures schedule for
additional information.
 
 
SEGMENT DETAIL
(In millions)
(Unaudited)
             
Three Months Ended April 30, Nine Months Ended April 30,
2019 2018 Change 2019 2018 Change

NET SALES

Engine Products segment
Off-Road $ 84.8 $ 89.9 (5.6 ) % $ 240.0 $ 243.8 (1.6 ) %
On-Road 46.9 42.2 11.1 135.6 110.7 22.6
Aftermarket 327.7 315.1 4.0 980.0 927.7 5.6
Aerospace and Defense   30.0     25.1   19.9       83.7     74.6   12.2    
Total Engine Products segment $ 489.4   $ 472.3   3.6   % $ 1,439.3   $ 1,356.8   6.1   %
 
Industrial Products segment
Industrial Filtration Solutions $ 155.2 $ 152.2 1.9 % $ 469.2 $ 431.8 8.7 %
Gas Turbine Systems 27.5 32.1 (14.2 ) 80.5 91.4 (11.9 )
Special Applications   40.7     43.4   (6.2 )     128.9     129.5   (0.4 )  
Total Industrial Products segment $ 223.4   $ 227.7   (1.9 ) % $ 678.6   $ 652.7   4.0   %
 
Total Company $ 712.8   $ 700.0   1.8   % $ 2,117.9   $ 2,009.5   5.4   %
 

EARNINGS BEFORE INCOME TAXES

Engine Products segment $ 71.5 $ 67.3 6.3 % $ 188.6 $ 183.9 2.6 %
Industrial Products segment 32.7 34.4 (4.8 ) 101.5 95.7 6.1
Corporate and Unallocated   (4.7 )   (2.7 ) (79.4 )     (13.7 )   (19.5 ) 29.7    
Total Company $ 99.5   $ 99.0   0.5   % $ 276.4   $ 260.1   6.3   %
 

EARNINGS BEFORE INCOME TAXES %

Engine Products segment 14.6 % 14.2 % 0.4 13.1 % 13.6 % (0.5 )
Industrial Products segment 14.6 % 15.1 % (0.5 ) 15.0 % 14.7 % 0.3
 
Note: Percentage is calculated by dividing earnings before income
taxes by sales.
 
 
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, AS
REPORTED
(Unaudited)
         
Three Months Ended April 30, 2019
Engine Products segment TOTAL US/CA EMEA APAC LATAM
Off-Road (5.6 ) % (6.5 ) % 1.7 % (4.5 ) % (66.7 ) %
On-Road 11.1 29.9 3.4 (10.3 ) (34.7 )
Aftermarket 4.0 9.1 (3.8 ) 2.4 4.6
Aerospace and Defense 19.9   30.8   3.6   (39.2 )  
Total Engine Products segment 3.6   % 10.4   % (1.6 ) % (1.3 ) % (1.7 ) %
 
Industrial Products segment
Industrial Filtration Solutions 1.9 % 0.1 % 5.4 % (8.6 ) % 30.5 %
Gas Turbine Systems (14.2 ) (5.8 ) (2.9 ) (52.9 ) 9.1
Special Applications (6.2 ) 16.1   9.4   (13.1 ) (39.8 )
Total Industrial Products segment (1.9 ) %   % 4.8   % (15.3 ) % 24.0   %
 
Total Company 1.8   % 7.6   % 0.8   % (7.1 ) % 1.9   %
 
 
Nine Months Ended April 30, 2019
Engine Products segment TOTAL US/CA EMEA APAC LATAM
Off-Road (1.6 ) % (6.8 ) % 7.7 % 2.6 % (57.7 ) %
On-Road 22.6 35.0 6.0 12.5 (24.7 )
Aftermarket 5.6 9.2 0.1 3.9 6.7
Aerospace and Defense 12.2   15.0   8.1   (18.7 )  
Total Engine Products segment 6.1   % 9.7   % 2.8   % 4.7   % 1.5   %
 
Industrial Products segment
Industrial Filtration Solutions 8.7 % 7.9 % 9.5 % 5.1 % 22.0 %
Gas Turbine Systems (11.9 ) (11.1 ) 5.5 (46.7 ) (21.4 )
Special Applications (0.4 ) 16.0   4.2   (3.6 ) (14.2 )
Total Industrial Products segment 4.0   % 4.7   % 8.4   % (3.5 ) % 14.1   %
 
Total Company 5.4   % 8.4   % 4.9   % 1.2   % 3.4   %
 
 
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY,
CONSTANT CURRENCY
(Unaudited)
         
Three Months Ended April 30, 2019
Engine Products segment TOTAL US/CA EMEA APAC LATAM
Off-Road (0.9 ) % (6.5 ) % 10.9 % 0.6 % (63.3 ) %
On-Road 14.0 29.9 13.9 (5.8 ) (32.2 )
Aftermarket 8.1 9.1 5.9 8.3 8.9
Aerospace and Defense 23.2   30.8   12.9   (35.9 )  
Total Engine Products segment 7.7   % 10.4   % 8.0   % 4.1   % 2.5   %
 
Industrial Products segment
Industrial Filtration Solutions 6.7 % 0.1 % 14.9 % (3.6 ) % 35.0 %
Gas Turbine Systems (12.3 ) (5.8 ) 1.3 (50.0 ) 9.1
Special Applications (2.6 ) 16.1   18.6   (10.4 ) (39.8 )
Total Industrial Products segment 2.3   %   % 13.5   % (11.6 ) % 27.6   %
 
Total Company 5.9   % 7.6   % 10.1   % (2.4 ) % 6.0   %
 
 
Nine Months Ended April 30, 2019
Engine Products segment TOTAL US/CA EMEA APAC LATAM
Off-Road 1.6 % (6.8 ) % 13.7 % 6.5 % (53.1 ) %
On-Road 24.8 35.0 12.2 16.6 (20.3 )
Aftermarket 8.7 9.2 6.2 9.3 11.5
Aerospace and Defense 14.2   15.0   14.0   (15.0 )  
Total Engine Products segment 9.1   % 9.7   % 8.8   % 9.5   % 6.3   %
 
Industrial Products segment
Industrial Filtration Solutions 12.0 % 7.9 % 15.7 % 9.2 % 26.9 %
Gas Turbine Systems (10.5 ) (11.1 ) 7.9 (43.2 ) (21.3 )
Special Applications 1.9   16.0   9.7   (1.8 ) (7.1 )
Total Industrial Products segment 6.9   % 4.7   % 14.0   % (0.6 ) % 18.4   %
 
Total Company 8.3   % 8.4   % 10.8   % 5.2   % 8.1   %
 
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)
   
Three Months Ended Nine Months Ended
April 30, April 30,
2019     2018 2019   2018
 
Net cash provided by operating activities $ 80.4 $ 48.9 $ 223.2 $ 158.7
Net capital expenditures   (45.3 )   (27.3 )   (112.4 )   (73.1 )
Free cash flow $ 35.1   $ 21.6   $ 110.8   $ 85.6  
 
Net earnings $ 75.2 $ 69.9 $ 209.1 $ 77.9
Income taxes 24.3 29.1 67.3 182.2
Interest expense 5.2 5.4 14.7 15.7
Depreciation and amortization   20.6     19.5     59.8     57.4  
EBITDA $ 125.3   $ 123.9   $ 350.9   $ 333.2  
 
Net earnings $ 75.2 $ 69.9 $ 209.1 $ 77.9
Tax expense (benefit) for Federal Tax Cuts and Jobs Act       0.4   (a)   (0.4 ) (a)   110.1   (a)
Adjusted net earnings $ 75.2   $ 70.3   $ 208.7   $ 188.0  
 
Diluted EPS $ 0.58 $ 0.53 $ 1.60 $ 0.59
Tax expense (benefit) for Federal Tax Cuts and Jobs Act       0.00   (a)   0.00   (a)   0.83   (a)
Adjusted diluted EPS $ 0.58   $ 0.53   $ 1.60   $ 1.42  
 

(a) See the “Accounting Considerations” section of this press
release for additional information.

 

Contacts

Brad Pogalz (952) 887-3753

Read full story here

error: Content is protected !!